The 60-second version of Vashishtha Luxury Fashion Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6 Cr | ₹7 Cr | ₹11 Cr | ₹14 Cr | +32.7% |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | +16.6% |
| EBITDA Margin | 32.9% | 14.9% | 22.8% | 22.3% | — |
| PAT (Net Profit) | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | +24.3% |
| EPS | ₹4.43 | ₹1.35 | ₹6.33 | — | — |
| ROE | 71.1% | 17.9% | 28.3% | 13.2% | — |
| ROCE | 81.0% | 33.5% | 40.6% | 19.3% | — |
| Total Debt | ₹3 Cr | ₹3 Cr | ₹2 Cr | — | — |
| Free Cash Flow | ₹1 Cr | ₹0 Cr | -₹1 Cr | -₹2 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.