The 60-second version of Vikas Ecotech Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹394 Cr | ₹259 Cr | ₹378 Cr | ₹353 Cr | -3.5% |
| EBITDA | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | -13.2% |
| EBITDA Margin | 6.0% | 7.4% | 4.8% | 4.4% | — |
| PAT (Net Profit) | ₹10 Cr | ₹7 Cr | ₹17 Cr | ₹2 Cr | -44.1% |
| EPS | ₹0.1 | ₹0.06 | ₹0.1 | ₹0.02 | -41.5% |
| ROE | 4.0% | 1.8% | 4.3% | 0.4% | — |
| ROCE | 8.4% | 4.1% | 6.5% | 2.4% | — |
| Total Debt | ₹62 Cr | ₹19 Cr | ₹28 Cr | ₹30 Cr | -21.6% |
| Free Cash Flow | ₹87 Cr | ₹115 Cr | -₹66 Cr | -₹117 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.