The 60-second version of Vistar Amar Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹64 Cr | ₹74 Cr | ₹27 Cr | ₹158 Cr | +35.2% |
| EBITDA | ₹5 Cr | ₹5 Cr | -₹1 Cr | ₹16 Cr | +51.5% |
| EBITDA Margin | 7.3% | 7.3% | -3.0% | 10.3% | — |
| PAT (Net Profit) | ₹3 Cr | ₹4 Cr | -₹1 Cr | ₹9 Cr | +43.5% |
| EPS | ₹8.52 | ₹9.98 | ₹-3.81 | ₹16.23 | +24.0% |
| ROE | 24.2% | 22.1% | -3.3% | 17.2% | — |
| ROCE | 32.6% | 29.8% | -3.1% | 23.1% | — |
| Total Debt | ₹0 Cr | — | — | ₹0 Cr | +0.1% |
| Free Cash Flow | -₹0 Cr | ₹3 Cr | -₹25 Cr | -₹2 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
| TATA CONSUMER PRODUCT LTD | 59.3x | 7.5% |
| DABUR INDIA LTD | 34.7x | 17.2% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.