The 60-second version of Vedanta Oil and Gas Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹534 Cr | ₹616 Cr | ₹11,043 Cr | ₹9,582 Cr | +161.8% |
| EBITDA | -₹213 Cr | -₹37 Cr | ₹2,847 Cr | ₹996 Cr | — |
| EBITDA Margin | -39.9% | -6.0% | 25.8% | 10.4% | — |
| PAT (Net Profit) | -₹267 Cr | -₹117 Cr | ₹1,940 Cr | ₹54 Cr | — |
| EPS | ₹-0.68 | ₹-0.3 | ₹4.97 | ₹0.14 | — |
| ROE | -1355.4% | — | 22.1% | 0.3% | — |
| ROCE | -1183.0% | — | 20.5% | 4.1% | — |
| Total Debt | ₹478 Cr | ₹371 Cr | ₹9,815 Cr | ₹5,927 Cr | +131.5% |
| Free Cash Flow | -₹331 Cr | ₹139 Cr | -₹32 Cr | -₹176 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 3 high-severity red flags sit above this conclusion and should be read first.