The 60-second version of Waa Solar Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹49 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr | -17.3% |
| EBITDA | ₹36 Cr | ₹19 Cr | ₹12 Cr | ₹18 Cr | -21.3% |
| EBITDA Margin | 73.4% | 70.3% | 43.9% | 63.1% | — |
| PAT (Net Profit) | ₹10 Cr | ₹7 Cr | ₹7 Cr | ₹1 Cr | -59.6% |
| EPS | ₹7.42 | ₹5 | ₹5.26 | — | — |
| ROE | 5.5% | 3.6% | 3.7% | 0.4% | — |
| ROCE | 7.4% | 4.3% | 2.9% | 3.2% | — |
| Total Debt | ₹94 Cr | ₹51 Cr | ₹142 Cr | ₹178 Cr | +24.0% |
| Free Cash Flow | ₹36 Cr | ₹14 Cr | -₹84 Cr | -₹21 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NTPC LTD | 11.0x | 13.7% |
| POWER GRID CORP. LTD. | 14.6x | 15.8% |
| TATA POWER CO LTD | 29.3x | 9.8% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.