The 60-second version of Waaree Technologies Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
No clear supporting case emerges from the available numbers.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹29 Cr | ₹29 Cr | ₹10 Cr | ₹7 Cr | -37.6% |
| EBITDA | -₹1 Cr | -₹8 Cr | -₹5 Cr | -₹3 Cr | — |
| EBITDA Margin | -2.6% | -26.4% | -51.6% | -45.6% | — |
| PAT (Net Profit) | -₹1 Cr | -₹8 Cr | -₹6 Cr | -₹4 Cr | — |
| EPS | ₹-1.01 | ₹-6.97 | ₹-5.25 | — | — |
| ROE | -9.7% | -200.5% | — | — | — |
| ROCE | -12.8% | -248.2% | -62.7% | -63.0% | — |
| Total Debt | ₹3 Cr | ₹18 Cr | ₹18 Cr | ₹21 Cr | +90.6% |
| Free Cash Flow | ₹0 Cr | -₹15 Cr | -₹2 Cr | -₹3 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
Waaree Technologies Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 7 high-severity red flags sit above this conclusion and should be read first.