The 60-second version of Western Carriers (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,633 Cr | ₹1,686 Cr | ₹1,726 Cr | ₹1,829 Cr | +3.9% |
| EBITDA | ₹125 Cr | ₹150 Cr | ₹131 Cr | ₹98 Cr | -7.9% |
| EBITDA Margin | 7.6% | 8.9% | 7.6% | 5.3% | — |
| PAT (Net Profit) | ₹72 Cr | ₹80 Cr | ₹65 Cr | ₹39 Cr | -18.4% |
| EPS | ₹7.02 | ₹7.88 | ₹7.16 | ₹3.81 | -18.4% |
| ROE | 22.5% | 20.2% | 7.9% | 4.5% | — |
| ROCE | 30.5% | 30.0% | 12.6% | 7.9% | — |
| Total Debt | ₹215 Cr | ₹269 Cr | ₹176 Cr | ₹226 Cr | +1.5% |
| Free Cash Flow | -₹40 Cr | -₹35 Cr | -₹90 Cr | -₹102 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.