The 60-second version of Williamson Financial Services Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
No clear supporting case emerges from the available numbers.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | -88.6% |
| EBITDA | ₹42 Cr | -₹5 Cr | -₹4 Cr | -₹4 Cr | — |
| EBITDA Margin | 1153.9% | -222.3% | -101084.1% | -81722.2% | — |
| PAT (Net Profit) | -₹19 Cr | -₹5 Cr | -₹4 Cr | -₹4 Cr | — |
| EPS | ₹-22.14 | ₹-5.64 | ₹-5.32 | ₹-5.29 | — |
| ROCE | — | — | -5.6% | -3.1% | — |
| Total Debt | ₹470 Cr | ₹465 Cr | ₹441 Cr | ₹440 Cr | -2.1% |
| Free Cash Flow | ₹19 Cr | ₹5 Cr | ₹24 Cr | ₹1 Cr | -65.9% |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
Williamson Financial Services Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 3 high-severity red flags sit above this conclusion and should be read first.