The 60-second version of The Western India Plywoods Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹107 Cr | ₹109 Cr | ₹116 Cr | ₹119 Cr | +3.3% |
| EBITDA | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹4 Cr | -18.7% |
| EBITDA Margin | 7.4% | 6.8% | 6.1% | 3.6% | — |
| PAT (Net Profit) | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | -41.6% |
| EPS | ₹4.31 | ₹3.98 | ₹3.3 | ₹0.86 | -41.6% |
| ROE | 8.9% | 7.8% | 6.2% | 1.6% | — |
| ROCE | 11.7% | 10.6% | 9.2% | 4.4% | — |
| Total Debt | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹9 Cr | -18.7% |
| Free Cash Flow | ₹12 Cr | -₹3 Cr | ₹0 Cr | ₹5 Cr | -26.2% |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation.