The 60-second version of Workmates Core2Cloud Solution Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹29 Cr | ₹53 Cr | ₹108 Cr | ₹144 Cr | +70.6% |
| EBITDA | ₹3 Cr | ₹8 Cr | ₹19 Cr | ₹23 Cr | +95.8% |
| EBITDA Margin | 10.7% | 15.6% | 17.7% | 16.2% | — |
| PAT (Net Profit) | ₹2 Cr | ₹5 Cr | ₹14 Cr | ₹16 Cr | +104.6% |
| EPS | ₹1.44 | ₹4.14 | ₹10.83 | — | — |
| ROE | 51.5% | 59.7% | 60.6% | 18.0% | — |
| ROCE | 67.1% | 81.6% | 59.3% | 24.9% | — |
| Free Cash Flow | ₹2 Cr | ₹9 Cr | -₹5 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 2 high-severity red flags sit above this conclusion and should be read first.