The 60-second version of W.S. Industries (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹80 Cr | ₹326 Cr | ₹238 Cr | ₹91 Cr | +4.7% |
| EBITDA | -₹2 Cr | ₹41 Cr | ₹15 Cr | ₹13 Cr | — |
| EBITDA Margin | -2.2% | 12.7% | 6.2% | 14.5% | — |
| PAT (Net Profit) | ₹20 Cr | ₹47 Cr | -₹18 Cr | ₹2 Cr | -51.6% |
| EPS | ₹5.59 | ₹9.24 | ₹-3.08 | ₹0.31 | -61.9% |
| ROE | 30.2% | 34.2% | -8.9% | 0.6% | — |
| ROCE | 4.3% | 19.4% | 4.6% | 2.5% | — |
| Total Debt | ₹64 Cr | ₹74 Cr | ₹87 Cr | ₹69 Cr | +2.2% |
| Free Cash Flow | -₹105 Cr | -₹14 Cr | -₹91 Cr | -₹94 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.