The 60-second version of Xpro India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹502 Cr | ₹461 Cr | ₹529 Cr | ₹500 Cr | -0.1% |
| EBITDA | ₹76 Cr | ₹78 Cr | ₹68 Cr | ₹46 Cr | -15.3% |
| EBITDA Margin | 15.2% | 16.8% | 12.8% | 9.2% | — |
| PAT (Net Profit) | ₹45 Cr | ₹44 Cr | ₹38 Cr | ₹19 Cr | -24.9% |
| EPS | ₹24.35 | ₹21.77 | ₹17.01 | ₹8.31 | -30.1% |
| ROE | 19.4% | 7.8% | 6.2% | 2.5% | — |
| ROCE | 25.6% | 10.7% | 6.5% | 3.3% | — |
| Total Debt | ₹39 Cr | ₹39 Cr | ₹269 Cr | ₹325 Cr | +103.2% |
| Free Cash Flow | ₹47 Cr | ₹6 Cr | -₹274 Cr | -₹120 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.