The 60-second version of Yasho Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹668 Cr | ₹588 Cr | ₹664 Cr | ₹807 Cr | +6.5% |
| EBITDA | ₹124 Cr | ₹105 Cr | ₹116 Cr | ₹137 Cr | +3.3% |
| EBITDA Margin | 18.6% | 17.9% | 17.5% | 17.0% | — |
| PAT (Net Profit) | ₹68 Cr | ₹58 Cr | ₹6 Cr | ₹25 Cr | -28.1% |
| EPS | ₹59.54 | ₹50.83 | ₹5.32 | ₹20.95 | -29.4% |
| ROE | 28.5% | 19.7% | 1.5% | 5.7% | — |
| ROCE | 24.2% | 12.6% | 8.6% | 10.4% | — |
| Total Debt | ₹324 Cr | ₹579 Cr | ₹580 Cr | ₹556 Cr | +19.7% |
| Free Cash Flow | -₹141 Cr | -₹247 Cr | -₹54 Cr | ₹77 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.