The 60-second version of Yug Decor Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹31 Cr | ₹28 Cr | ₹33 Cr | ₹39 Cr | +7.5% |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | -5.5% |
| EBITDA Margin | 7.7% | 9.1% | 5.9% | 5.3% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | -59.4% |
| EPS | ₹1.51 | ₹1.15 | ₹0.05 | — | — |
| ROE | 15.3% | 16.2% | 0.6% | 0.5% | — |
| ROCE | 20.5% | 21.7% | 5.8% | 7.4% | — |
| Total Debt | ₹3 Cr | ₹2 Cr | ₹13 Cr | ₹13 Cr | +70.9% |
| Free Cash Flow | ₹0 Cr | ₹2 Cr | -₹13 Cr | -₹1 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.