The 60-second version of ZF Commercial Vehicle Control Systems India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3,416 Cr | ₹3,784 Cr | ₹3,794 Cr | ₹4,091 Cr | +6.2% |
| EBITDA | ₹539 Cr | ₹658 Cr | ₹731 Cr | ₹813 Cr | +14.7% |
| EBITDA Margin | 15.8% | 17.4% | 19.3% | 19.9% | — |
| PAT (Net Profit) | ₹318 Cr | ₹406 Cr | ₹461 Cr | ₹517 Cr | +17.6% |
| EPS | ₹27.91 | ₹35.71 | ₹40.48 | ₹45.44 | +17.6% |
| ROE | 13.2% | 14.6% | 14.3% | 14.0% | — |
| ROCE | 17.4% | 19.2% | 18.7% | 18.5% | — |
| Total Debt | ₹65 Cr | ₹68 Cr | ₹66 Cr | ₹55 Cr | -5.7% |
| Free Cash Flow | ₹171 Cr | -₹5 Cr | ₹120 Cr | ₹664 Cr | +57.3% |
| Company | P/E | ROE |
|---|---|---|
| BOSCH LIMITED | 56.9x | 15.9% |
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TVS MOTOR COMPANY LTD | 56.8x | 35.8% |
| EICHER MOTORS LTD | 34.7x | 23.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.