The 60-second version of ZIM Laboratories Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹389 Cr | ₹356 Cr | ₹363 Cr | ₹360 Cr | -2.5% |
| EBITDA | ₹58 Cr | ₹47 Cr | ₹50 Cr | ₹39 Cr | -13.0% |
| EBITDA Margin | 15.0% | 13.1% | 13.9% | 10.7% | — |
| PAT (Net Profit) | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹6 Cr | -37.9% |
| EPS | ₹5.01 | ₹3.54 | ₹2.5 | ₹1.19 | -38.1% |
| ROE | 12.2% | 7.2% | 4.8% | 2.0% | — |
| ROCE | 17.5% | 10.3% | 9.2% | 5.8% | — |
| Total Debt | ₹62 Cr | ₹112 Cr | ₹118 Cr | ₹126 Cr | +26.8% |
| Free Cash Flow | ₹2 Cr | -₹58 Cr | ₹0 Cr | ₹5 Cr | +50.8% |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| CIPLA LTD | 31.8x | 9.8% |
| DIVI S LABORATORIES LTD | 83.0x | 17.5% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.