The 60-second version of Zuari Agro Chemicals Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4,550 Cr | ₹4,592 Cr | ₹4,430 Cr | ₹3,199 Cr | -11.1% |
| EBITDA | ₹1,329 Cr | ₹430 Cr | ₹544 Cr | ₹2,170 Cr | +17.7% |
| EBITDA Margin | 29.2% | 9.4% | 12.3% | 67.8% | — |
| PAT (Net Profit) | ₹477 Cr | ₹100 Cr | ₹165 Cr | ₹920 Cr | +24.5% |
| EPS | ₹113.33 | ₹23.74 | ₹39.18 | ₹218.7 | +24.5% |
| ROE | 30.1% | 5.9% | 8.9% | 44.0% | — |
| ROCE | 30.1% | 15.1% | 16.8% | 54.9% | — |
| Total Debt | ₹2,108 Cr | ₹1,783 Cr | ₹717 Cr | ₹642 Cr | -32.7% |
| Free Cash Flow | -₹222 Cr | ₹329 Cr | ₹407 Cr | ₹44 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| ULTRATECH CEMENT LIMITED | 37.6x | 11.1% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.